CONFIDENTIAL - FOR DBSA ASSESSMENT PURPOSES ONLY
DBSA Infrastructure Funding Application

Municipal Nano-Grid
Deployment Programme

A strategic initiative to deploy 3kWp Solar PV and 10kWh Battery Energy Storage Systems for Dr. Beyers Naudé Local Municipality, achieving NERSA-compliant sustainable electricity trading status.

1
Municipality
12,644
Households Served
R910.37M
Total Funding Required
42%
Cost Avoidance

Role of UtCS as Appointed Entity

Utility Consulting Solutions - Strategic Implementation Partner

UtCS has been appointed as the strategic implementation partner to assist Dr. Beyers Naudé Local Municipality in achieving NERSA-defined Sustainable Electricity Trading Status. This status requires municipalities to achieve an Electricity Price Margin (EPM) of minimum 60% after settling Bulk Supply Costs.

Strategic Objective

Deploy innovatively and strategically placed Nano-Grids to impose maximum cost avoidance, enabling Dr. Beyers Naudé Local Municipality to achieve the 60% EPM benchmark.

Financial Impact

Through TOU arbitrage and maximum demand reduction, achieve >40% total cost avoidance, directly improving the municipality's financial sustainability.

NERSA Financial Indicators - Sustainability Benchmarks

Key performance indicators for sustainable electricity distribution

Electricity Price Margin (%)
Benchmark
60%
Range
58% - 62%
Bulk Purchase Cost / Total Expenditure (%)
Benchmark
75%
Range
58% - 78%
Energy Losses (%)
Benchmark
10%
Range
5% - 12%
Revenue Collection Rate (%)
Benchmark
95%
Range
95%
Repairs & Maintenance (% of revenue)
Benchmark
6%
Range
6% - 15%
Net Surplus Margin (%)
Benchmark
15%
Range
10% - 20%

Source: NERSA Guidelines - Municipalities that operate within these benchmarks are expected to run a sustainable and efficient electricity business.

Municipal Funding Overview

Detailed breakdown of funding requirements and projected cost avoidance for Dr. Beyers Naudé Local Municipality

Dr Beyers Naudé
Households
12,644
Funding Required
R910.37M
Annual Eskom Cost
R152.13M
Cost Avoided
R88.24M
Cost Reduction42%
Total Programme
Households
12,644
Total Funding
R910.37M
Eskom Cost
R152.13M
Cost Avoided
R88.24M

Solar PV System

Capacity per Unit3 kWp
Deployment CostR 40,000
Average Daily Generation12.5 kWh
Total Units12,644 kWp

Battery Energy Storage

Capacity per Unit10 kWh
Deployment CostR 48,000
Usable Capacity (90% DoD)9 kWh
Total Units12,644

Total Investment Opportunity

R 910,368,000

Combined Nano-Grid deployment cost for Dr. Beyers Naudé Local Municipality

PV Cost Component
R505.76M
BESS Cost Component
R606.91M